See Your Cap Table's Future
See Your Cap Table's Future
See Your Cap Table's Future
Model funding rounds, ESOP pool top-ups, down rounds, SAFE/note conversions, and exit waterfalls—so you negotiate funding terms and plan equity events with complete confidence.
Model funding rounds, ESOP pool top-ups, down rounds, SAFE/note conversions, and exit waterfalls—so you negotiate funding terms and plan equity events with complete confidence.
Model funding rounds, ESOP pool top-ups, down rounds, SAFE/note conversions, and exit waterfalls—so you negotiate funding terms and plan equity events with complete confidence.
Get Started
Get Started
Scenario Modelling
Model dilution, forecast payouts, and compare stakeholder outcomes with ease.
Last Round Valuation
$9,80,000
Last investment round
Total Securities
1,50,000
All securities
Total Shares
1,00,000
Issued and outstanding
Total Options
9,80,000
ESOPs available
Pre-Money Valuation
Enter first name
New Investment
Enter your investment amount
New Pool Target Percentage
Enter first name
Post Investment Valuation
$40,00,000
Price per Share
$0.89
Post Investment Option Pool
38.56%
New Scenario
Saved Scenario
Tabulate.
Dashboard
Cap Table
Board Resolution
Data Room
Scenario Modelling
Model dilution, forecast payouts, and compare stakeholder outcomes with ease.
Last Round Valuation
$9,80,000
Last investment round
Total Securities
1,50,000
All securities
Total Shares
1,00,000
Issued and outstanding
Total Options
9,80,000
ESOPs available
Pre-Money Valuation
Enter first name
New Investment
Enter your investment amount
New Pool Target Percentage
Enter first name
Post Investment Valuation
$40,00,000
Price per Share
$0.89
Post Investment Option Pool
38.56%
New Scenario
Saved Scenario
Tabulate.
Dashboard
Cap Table
Board Resolution
Data Room
Scenario Modelling
Model dilution, forecast payouts, and compare stakeholder outcomes with ease.
Last Round Valuation
$9,80,000
Last investment round
Total Securities
1,50,000
All securities
Total Shares
1,00,000
Issued and outstanding
Total Options
9,80,000
ESOPs available
Pre-Money Valuation
Enter first name
New Investment
Enter your investment amount
New Pool Target Percentage
Enter first name
Post Investment Valuation
$40,00,000
Price per Share
$0.89
Post Investment Option Pool
38.56%
New Scenario
Saved Scenario
Tabulate.
Dashboard
Cap Table
Board Resolution
Data Room
Equity Planning Without Scenario Testing
Every funding round, ESOP expansion, and note conversion permanently reshapes your cap table. Without scenario modelling, you're committing to terms without understanding the real consequences.
Fundraising terms negotiated on instinct
Critical equity decisions are often made based on limited information rather than comprehensive dilution modeling across multiple scenarios and future rounds.
Fundraising terms negotiated on instinct
Critical equity decisions are often made based on limited information rather than comprehensive dilution modeling across multiple scenarios and future rounds.
Complex calculations prone to error
Equity modeling requires accounting for multiple interdependent variables where a single miscalculation cascades across the entire cap table structure.
Complex calculations prone to error
Equity modeling requires accounting for multiple interdependent variables where a single miscalculation cascades across the entire cap table structure.
Exit outcomes remain uncertain
Complex liquidation preferences and participation structures make it difficult to understand actual payout distributions across stakeholders at various exit valuations.
Exit outcomes remain uncertain
Complex liquidation preferences and participation structures make it difficult to understand actual payout distributions across stakeholders at various exit valuations.
Manual scenario analysis
Comparing multiple equity scenarios requires extensive manual calculations in spreadsheets, delaying strategic decision-making when timing is critical
Manual scenario analysis
Comparing multiple equity scenarios requires extensive manual calculations in spreadsheets, delaying strategic decision-making when timing is critical
Model, Compare, and Decide with Confidence
Test unlimited equity scenarios—from note conversions to funding rounds to exit events—and understand stakeholder impact before executing.
Post Money Valuation
$9,80,000
+21.01%
Value from last investment round
Post Money Valuation
$9,80,000
+21.01%
Value from last investment round
Comprehensive Dilution Analysis
Model funding rounds, note conversions, and ESOP expansions with instant calculations showing ownership impact across all stakeholder classes.
Pre Dilution Impact
1,50,000
+21.01%
Exit Waterfall Simulations
Test various exit valuations to understand how liquidation preferences, participation rights, and seniority affect actual payout distributions.
Capped
Liquidation Preference
Investments
Stakeholder-Level Impact Analysis
View scenario impact at the individual level—from founder ownership percentages to employee option values and investor returns.
Impact on Existing Shareholders
Total Securities: 81,941
Shareholders
Johnson
Employee
Post Holding +21.01%
Emelie
Investor
Post Holding +21.01%
Save and Compare Scenarios
Create unlimited scenarios, compare them side-by-side, and share with stakeholders to evaluate strategic options collaboratively
Scenario 1
Created on
20 Aug ‘25
Saved Scenario
Valuation
$8,00,000
Investment
$50,000
Scenario 2
Created on
16 Sep ‘25
Saved Scenario
Valuation
$10,00,000
Investment
$5,50,000
Model, Compare, and Decide with Confidence
Test unlimited equity scenarios—from note conversions to funding rounds to exit events—and understand stakeholder impact before executing.
Post Money Valuation
$9,80,000
+21.01%
Value from last investment round
Post Money Valuation
$9,80,000
+21.01%
Value from last investment round
Comprehensive Dilution Analysis
Model funding rounds, note conversions, and ESOP expansions with instant calculations showing ownership impact across all stakeholder classes.
Pre Dilution Impact
1,50,000
+21.01%
Exit Waterfall Simulations
Test various exit valuations to understand how liquidation preferences, participation rights, and seniority affect actual payout distributions.
Capped
Liquidation Preference
Investments
Stakeholder-Level Impact Analysis
View scenario impact at the individual level—from founder ownership percentages to employee option values and investor returns.
Impact on Existing Shareholders
Total Securities: 81,941
Shareholders
Johnson
Employee
Post Holding +21.01%
Emelie
Investor
Post Holding +21.01%
Save and Compare Scenarios
Create unlimited scenarios, compare them side-by-side, and share with stakeholders to evaluate strategic options collaboratively
Scenario 1
Created on
20 Aug ‘25
Saved Scenario
Valuation
$8,00,000
Investment
$50,000
Scenario 2
Created on
16 Sep ‘25
Saved Scenario
Valuation
$10,00,000
Investment
$5,50,000
Post Money Valuation
$9,80,000
+21.01%
Value from last investment round
Post Money Valuation
$9,80,000
+21.01%
Value from last investment round
Comprehensive Dilution Analysis
Model funding rounds, note conversions, and ESOP expansions with instant calculations showing ownership impact across all stakeholder classes.
Pre Dilution Impact
1,50,000
+21.01%
Exit Waterfall Simulations
Test various exit valuations to understand how liquidation preferences, participation rights, and seniority affect actual payout distributions.
Capped
Liquidation Preference
Investments
Stakeholder-Level Impact Analysis
View scenario impact at the individual level—from founder ownership percentages to employee option values and investor returns.
Impact on Existing Shareholders
Total Securities: 81,941
Shareholders
Johnson
Employee
Post Holding +21.01%
Emelie
Investor
Post Holding +21.01%
Save and Compare Scenarios
Create unlimited scenarios, compare them side-by-side, and share with stakeholders to evaluate strategic options collaboratively
Scenario 1
Created on
20 Aug ‘25
Saved Scenario
Valuation
$8,00,000
Investment
$50,000
Scenario 2
Created on
16 Sep ‘25
Saved Scenario
Valuation
$10,00,000
Investment
$5,50,000
Equity Planning Without Scenario Testing
From day-one equity clarity to multi-stage fundraising modeling—Tabulate gives you full visibility, accuracy, and control.
Fundraising terms negotiated on instinct
Critical equity decisions are often made based on limited information rather than comprehensive dilution modeling across multiple scenarios and future rounds.
Fundraising terms negotiated on instinct
Critical equity decisions are often made based on limited information rather than comprehensive dilution modeling across multiple scenarios and future rounds.
Complex calculations prone to error
Equity modeling requires accounting for multiple interdependent variables where a single miscalculation cascades across the entire cap table structure.
Complex calculations prone to error
Equity modeling requires accounting for multiple interdependent variables where a single miscalculation cascades across the entire cap table structure.
Exit outcomes remain uncertain
Complex liquidation preferences and participation structures make it difficult to understand actual payout distributions across stakeholders at various exit valuations.
Exit outcomes remain uncertain
Complex liquidation preferences and participation structures make it difficult to understand actual payout distributions across stakeholders at various exit valuations.
Manual scenario analysis
Comparing multiple equity scenarios requires extensive manual calculations in spreadsheets, delaying strategic decision-making when timing is critical
Manual scenario analysis
Comparing multiple equity scenarios requires extensive manual calculations in spreadsheets, delaying strategic decision-making when timing is critical
Test unlimited equity scenarios—from note conversions to funding rounds to exit events—and understand stakeholder impact before executing.
Model, Compare, and Decide with Confidence
Post Money Valuation
$9,80,000
+21.01%
Value from last investment round
Post Money Valuation
$9,80,000
+21.01%
Value from last investment round
Comprehensive Dilution Analysis
Model funding rounds, note conversions, and ESOP expansions with instant calculations showing ownership impact across all stakeholder classes.
Pre Dilution Impact
1,50,000
+21.01%
Exit Waterfall Simulations
Test various exit valuations to understand how liquidation preferences, participation rights, and seniority affect actual payout distributions.
Capped
Liquidation Preference
Investments
Stakeholder-Level Impact Analysis
View scenario impact at the individual level—from founder ownership percentages to employee option values and investor returns.
Impact on Existing Shareholders
Total Securities: 81,941
Shareholders
Johnson
Employee
Post Holding +21.01%
Emelie
Investor
Post Holding +21.01%
Save and Compare Scenarios
Create unlimited scenarios, compare them side-by-side, and share with stakeholders to evaluate strategic options collaboratively
Scenario 1
Created on
20 Aug ‘25
Saved Scenario
Valuation
$8,00,000
Investment
$50,000
Scenario 2
Created on
16 Sep ‘25
Saved Scenario
Valuation
$10,00,000
Investment
$5,50,000
Post Money Valuation
$9,80,000
+21.01%
Value from last investment round
Post Money Valuation
$9,80,000
+21.01%
Value from last investment round
Comprehensive Dilution Analysis
Model funding rounds, note conversions, and ESOP expansions with instant calculations showing ownership impact across all stakeholder classes.
Pre Dilution Impact
1,50,000
+21.01%
Exit Waterfall Simulations
Test various exit valuations to understand how liquidation preferences, participation rights, and seniority affect actual payout distributions.
Capped
Liquidation Preference
Investments
Stakeholder-Level Impact Analysis
View scenario impact at the individual level—from founder ownership percentages to employee option values and investor returns.
Impact on Existing Shareholders
Total Securities: 81,941
Shareholders
Johnson
Employee
Post Holding +21.01%
Emelie
Investor
Post Holding +21.01%
Save and Compare Scenarios
Create unlimited scenarios, compare them side-by-side, and share with stakeholders to evaluate strategic options collaboratively
Scenario 1
Created on
20 Aug ‘25
Saved Scenario
Valuation
$8,00,000
Investment
$50,000
Scenario 2
Created on
16 Sep ‘25
Saved Scenario
Valuation
$10,00,000
Investment
$5,50,000
Never Make Another Equity Decision Blind
Model unlimited scenarios to understand exactly how each decision impacts your cap table and every stakeholder.
Try Tabulate Free
Never Make Another Equity Decision Blind
Model unlimited scenarios to understand exactly how each decision impacts your cap table and every stakeholder.
Try Tabulate Free
Never Make Another Equity Decision Blind
Model unlimited scenarios to understand exactly how each decision impacts your cap table and every stakeholder.
Try Tabulate Free
Full stack Captable, ESOP and Equity compliance platform.
© Copyright 2025, All Rights Reserved by Fincentiv Solutions Private Limited.
Full stack Captable, ESOP and Equity compliance platform.
© Copyright 2025, All Rights Reserved by Fincentiv Solutions Private Limited.
Full stack Captable, ESOP and Equity compliance platform.
© Copyright 2025, All Rights Reserved by Fincentiv Solutions Private Limited.